NANCIAL STATEMENT ENDED YEAR 1999
29 February 2000
investments in subsidiaries, net of cash
acquired 38 (1,228,037,858) (323,670,687) (1,230,600,000) (651,508,848)
Proceeds from disposals of fixed
assets 27,214,866 6,091,382 18,023,766 1,906,008
Purchases of property and equipment (957,260,994) (588,831,453) (871,299,855) (562,130,007)
Cash invested in cost of mobile
phone and pager service networks and
Datanet tools and equipment under
concession agreements (7,057,909,344) (8,510,570,220) (6,899,046,147) (8,412,923,309)
Net cash (payments) to investing
activities (9,215,993,330) (9,462,480,978) (8,332,922,236) (9,674,656,156)
Cash flows from financing activities
Increase in short-term loans from banks 1,068,341,353 678,450,000 1,255,900,000 678,450,000
Receipts from short-term debentures - 2,000,000,000 - 2,000,000,000
Receipts from long-term debentures 1,500,000,000 2,000,000,000 1,500,000,000 2,000,000,000
Receipts from long-term liabilities 2,084,293,871 3,283,401,578 2,084,293,871 3,283,401,578
Proceeds from capital increase 22 8,280,000,000 - 8,280,000,000 -
Repayments of short-term debentures (2,000,000,000) (2,130,000,000) (2,000,000,000) (2,130,000,000)
Repayments of long-term debentures (2,000,000,000) (1,000,000,000) (2,000,000,000) (1,000,000,000)
Repayments of long-term liabilities (7,378,560,827) (2,001,747,516) (7,378,560,827) (1,338,747,516)
Dividends paid 32 - (257,400,000) - (257,400,000)
Net cash receipts from financing
activities 1,554,074,397 2,572,704,062 1,741,633,044 3,235,704,062
Net (decrease) in cash and cash
equivalents (896,634,740) (235,120,580) (978,152,379) (448,564,945)
Cash and cash equivalents - beginning
balance 4,587,747,398 4,822,867,978 3,856,922,827 4,305,487,772
Cash and cash equivalents - ending
balance 3,691,112,658 4,587,747,398 2,878,770,448 3,856,922,827
The notes to the consolidated and company financial statements on pages 11 to 54 form an integral part of these
financial statements.
Auditor's report pages 1 and 2
Supplemental disclosures of cash flow information
Cash and cash equivalents
Cash and cash equivalents included in cash flow statements for the years ended 31 December 1999 and 1998 comprise:
Consolidated Company
1999 1998 1999 1998
Restated Restated
Million Baht Million Baht Million Baht Million Baht
Cash on hand and at banks 880.98 2,099.22 525.85 1,690.92
Short-term investments 2,810.13 2,488.53 2,352.92 2,166.00
Total cash and cash equivalents 3,691.11 4,587.75 2,878.77 3,856.92
Interest expenses and income tax
Interest expenses and income tax paid during the years ended 31 December 1999 and 1998 comprise:
Consolidated Company
1999 1998 1999 1998
Restated Restated
Million Baht Million Baht Million Baht Million Baht
Interest expenses 870.91 1,299.32 864.65 1,173.57
Income tax 1,676.28 390.00 1,451.60 326.30
Non-cash investing activities in 1999 and 1998 in consolidated statements of cash flows
Additions to investments in property and equipment for general business operation, which are included in property
and equipment, and additions to investments in mobile phone and pager service networks and Datanet tools and
equipment, which are included in costs of mobile phone and pager service networks and Datanet tools and
equipment under concession agreements, were approximately Baht 5,235.12 million in 1999 and Baht 8,397.67
million in 1998.
Outstanding debts in the balance sheets relating to the aforesaid investments, were approximately
Baht 1,140.49 million in 1999 and Baht 3,920.49 million in 1998.
Non-cash investing activities in 1999 and 1998 in the company's separate statements of cash flows
Additions to investments in property, plant and equipment for general business operation, which are included in
property, and equipment, and additions to investments in mobile phone networks, which are included in costs of
mobile phone networks under concession agreements, were approximately Baht 4,989.52 million in 1999 and
Baht 8,273.32 million in 1998.
Outstanding debts in the balance sheets relating to the aforesaid investments, amounting to approximately
Baht 1,139.67 million in 1999 and Baht 3,920.49 million in 1998.
The notes to the consolidated and company financial statements on pages 11 to 54 form an integral part of these
financial statements.
Auditor's report pages 1 and 2
1 General information
Advanced Info Service Public Co., Ltd. ("the Company") is a public company limited and is incorporated
and domiciled in Thailand. The address of its registered office is as follows:
414 Shinawatra Tower 1, Phaholyothin Road, Phayathai, Bangkok 10400
The Company is listed on the Stock Exchange of Thailand.
The principal business operations of the Company and its subsidiaries ("the Group") are summarised as
follows:
1) The operation of a 900-MHz CELLULAR TELEPHONE SYSTEM under a concession granted from
the Telephone Organization of Thailand ("TOT"), under the agreement dated 27 March 1990, trading
mobile phones, rendering repair services for mobile phones and providing mobile phones for rent.
2) The operation of a DIGITAL DISPLAY PAGING SYSTEM under a concession granted from TOT,
under the agreement dated 19 December 1989, trading pagers and providing pagers for rent.
3) The operation of a DATAKIT VIRTUAL CIRCUIT SWITCH under a concession granted from TOT,
under the agreement dated 19 September 1989, rendering services for data network.
Under the above agreements made with TOT, the Company, Advanced Paging Co., Ltd. and Shinawatra
Datacom Co., Ltd. have to pay annual fees to TOT based on certain percentage of certain service income or
at the minimum fees as specified in those agreements, whichever is higher.
However, under the letter dated 4 March 1997 from TOT, no annual fee for the operations of pager service
will be charged to Advanced Paging Co., Ltd. as from 1 March 1997 since the fee has been waived by
TOT, while the said subsidiary has to reduce fee of pager service charging to its customers.
Under the joint venture agreement between Shinawatra Datacom Co., Ltd. and TOT dated 25 September
1997, TOT has extended the period of the service agreement to 25 years and waived annual fee under the
agreements effective from 25 September 1997, in exchange for annual fee, the subsidiary has issued the
additional 10.75 million ordinary shares at the par value of Bht 10 each to TOT on 17 March 1998.
In addition, the Company and the subsidiaries, according to the concessions, have to transfer their
ownership of certain equipment and other assets procured by the Company and the subsidiaries for the
operations of a 900 MHz CELLULAR TELEPHONE SYSTEM, DIGITAL DISPLAY PAGING SYSTEM
and DATAKIT VIRTUAL CIRCUIT SWITCH to TOT upon completion of equipment installation.
2 Significant accounting policies
The principal accounting policies adopted in the preparation of these consolidated and company financial
statements are set out below:
2.1 Basis of preparation
The consolidated and company financial statements are prepared in accordance with and comply with
generally accepted accounting principles in Thailand. The consolidated and company financial statements
are prepared under the historical cost convention.
2.2 Consolidation
Subsidiary undertakings, which are those companies in which the Group, directly or indirectly, has an
interest of more than one half of the voting rights or otherwise has power to exercise control over the
financial and operating policies, have been consolidated. Subsidiaries are consolidated from the date on
which effective control is transferred to the Group and are no longer consolidated from the date of disposal.
All intercompany transactions, balances and unrealised surpluses and deficits on transactions between
group companies have been eliminated. Where necessary, accounting policies for subsidiaries have been
changed to ensure consistency with the policies adopted by the Group. Separate disclosure is made for
minority interests.
A list of the Group's principal subsidiaries is set out in Note 10. The financial effect of the acquisition of
subsidiaries is shown in Note 38.
2.3 Investments in subsidiaries
Investments in subsidiary undertakings are accounted for in the non-consolidated financial statements by
the equity method of accounting. These are undertakings over which the Company has over 50% of the
voting rights, and over which the Company exercises control. Provisions are recorded for impairment in
value (if any).
Equity accounting involves recognising in the income statement the Company's share of the subsidiaries'
profit or loss for the year. The Company's interest in the subsidiary is carried in the balance sheet an
amount that reflects its share of the net assets of the subsidiary and includes goodwill on the acquisition.
Where a subsidiary undertaking is acquired and held exclusively with a view to be subsequently disposed
in the near future; or a subsidiary undertaking operates under severe long-term restrictions that significantly
impair its ability to transfer funds to the Group, the interest in the subsidiary undertaking is accounted for in
the consolidated and company financial statements by using the cost method of accounting.
2.4 Goodwill
Goodwill represents the excess of the cost of an acquisition over the fair value of the Group's share of net
assets of the acquired subsidiary undertaking at the date of acquisition. Goodwill on acquisitions is
reported in the consolidated balance sheet as an intangible asset and is amortised using the straight-line
method over its estimated useful life.
Goodwill arising on acquisitions of the Group is amortised over a maximum period of 15 years.
The carrying amount of goodwill is reviewed annually and written down for impairment where it is
considered necessary.
2.5 Revenue recognition
Revenue from equipment sales is recognised when goods are delivered to customers.
Revenue from equipment rentals is recognised over the period and at the rate prescribed by each agreement.
Revenues from the provision of mobile phone and pager services are recognised when services are rendered
to customers.
Revenue from rendering voice/data communications via telephone line network services is recognised
when service is rendered and billed.
Interest income is recognised on an accrual basis unless collectibility is in doubt.
2.6 Cash and cash equivalents
For the purpose of the statement of cash flows, cash and cash equivalents comprise cash on hand and
deposits held at banks, as defined in the Thai Accounting Standard with respect to the preparation of the
statement of cash flows, which is in line with the definition prescribed in the regulation relating to the
financial statements issued under the Ministerial Regulation No. 7 (B.E. 2539) under the Public Company
Limited Act B.E. 2535.
Cash and cash equivalents, therefore, represents cash at banks and short-term investments with original
maturities of three months or less.
2.7 Trade accounts receivable
Trade accounts receivable are carried at anticipated realisable value. An estimate is made for doubtful
accounts receivable based on a review of all outstanding amounts at every month end. Bad debts are written
off during the year in which they are identified.
2.8 Allowance for doubtful accounts
The Group's management estimates the allowance for doubtful accounts based on the ending balance of
accounts receivable. The estimate encompasses the consideration of past collection experience and other
factors, such as changes in the composition and volume of the receivable, the relationship of the allowance
to the accounts receivable, and the local economic conditions.
2.9 Pension obligations and employee benefits
The Group operates a provident fund under a defined contribution plan, which the assets are held in a
separate trustee-administered fund. The provident fund is funded by payments from employees and the
relevant group companies.
The Group's contributions to the provident fund are charged to the statement of income in the related
period.
2.10 Inventories
Inventories comprise pager and mobile phone stocks and spare parts used for repairs and services.
Inventories are stated at the lower of cost or net realisable value. Cost is determined as follows:
Pagers - Moving weighted average method
Mobile phones - First-in, first-out (FIFO) method
Spare parts (pagers, phones) - Moving weighted average method
Datanet equipment - First-in, first-out (FIFO) method
Net realisable value is the estimated selling price in the ordinary course of business less costs of completion
and selling expenses. A provision is made for obsolete, slow-moving or defective inventories when
necessary.
2.11 Related companies
Companies are considered to be related if one company has the ability to control or exercise significant
influence over the other company in making financial and operating decisions, or most of the shareholders
or executive management of both companies are the same people or relatives.
2.12 Property and equipment
Property and equipment are recorded at cost. The property and equipment, except land, are stated in the
balance sheet at historical cost less accumulated depreciation.
Depreciation is calculated on the straight-line method to write off the cost of each asset to its residual value
over its estimated useful life as follows:
Acquisition date Years
Buildings and improvements - 5, 20
Leasehold rights - lease period
Leasehold building improvements - 5, 10
Tools and equipment - 5
Furniture, fixtures and office equipment before 1 January 1999 5, 10
1 January 1999 onward 5
Pagers and mobile phones for rent - 2-5
Vehicles (including vehicles under finance leases) - 5
2.12 Property and equipment (continued)
The Group's policy is to review asset values annually and to adjust depreciation schedules to match
estimated useful lives.
Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down
immediately to its recoverable amount. Estimated recoverable amount is the higher of the anticipated
discounted cash flows from the continuing use of the asset and the amount obtainable from the sale of the
asset less any costs of disposal.
Gains and losses on disposal of property and equipment are determined by reference to their carrying
amount and are taken into account in determining operating income.
2.13 Accounting for leases - where the Group is the lessee
Leases of property and equipment, where the Group assumes substantially all the benefits and risks of
ownership, are classified as finance leases. Finance leases are capitalised at the estimated present value of
the underlying lease payments. Each lease payment is allocated between the liability and finance charges
in order to achieve a constant rate on the finance balance outstanding. The corresponding rental
obligations, net of finance charges, are included in other long-term payable. The interest element of the
finance charge is charged to the income statement over the lease period. The property and equipment
acquired under finance leasing contracts are depreciated over the useful life of the asset.
Leases of assets, under which all the risks and benefits of ownership are effectively retained by the lessor,
are classified as operating leases. Payments made under operating leases are charged to the income
statement on a straight-line basis over the period of the lease.
When an operating lease is terminated before the lease period has expired, any penalty payment required of
the lessor is recognised as an expense in the period in which the termination takes place.
2.14 Long-lived assets
The Group annually evaluates the carrying value of long-lived assets to be held and used, including
goodwill and other intangible assets, when events and circumstances warrant such a review. The carrying
value of long-lived assets is considered impaired when the anticipated recoverable value of such assets is
separately identifiable and is less than its carrying value. In that event, a loss is recognised based on the
amount by which the carrying value exceeds the higher of the net selling price of the long-lived assets or
the recoverable value derived from the value of the asset in use. Value in use is determined primarily using
anticipated cash flows discounted at a rate commensurate with the risk involved. Long-lived assets to be
disposed of are recorded at net selling price, which is reduced by the estimated costs of disposal.
2.15 Computer software development costs
Generally, costs associated with developing computer software programmes are recognised as an expense
as incurred. However, costs that are clearly associated with an identifiable and unique product which will
be controlled by the Group and has a probable benefit exceeding the costs beyond one year, are recognised
as an intangible asset.
Expenditure which enhances and extends the benefits of computer software programmes beyond their
original specifications and lives is recognised as a capital improvement and added to the original cost of the
software. Computer software development costs recognised as assets are amortised using the straight-line
method over their estimated useful lives, not exceeding 10 years.
Costs associated with the maintenance of existing computer software programmes and for modifications for
the Year 2000 are expensed as incurred.
2.16 Intangible assets
Cost of mobile phone and pager networks and Datanet tools and equipment under concession
agreements
The costs of mobile phone and pager networks and Datanet tools network and equipment under concession
agreements represent costs of certain equipment and other assets which have been or have to be transferred
to TOT. The costs of mobile phone networks under concession agreements are amortised as expense on the
straight-line method over a period of 10 years not exceeding the remaining concession period for the digital
system and the straight-line method over a period 10 years not exceeding year 2005 for the analogue
system. The cost of Datanet tools and equipment under concession agreement is amortised as expense on
the straight-line method over the period of 10 years not exceeding the remaining concession period.
This accounting policy was adopted in 1999 (refer to Note 3).
Previously, the costs of mobile phone networks and Datanet tools and equipment under concession
agreements were amortised over the remaining concession period.
Cost of pager network under concession agreement are amortised on the straight-line method over the
remaining concession period until year 2005.
Deferred charges
Deferred charges represent commitment fees of long-term loans, costs of long-term leases of spaces for
base stations, expenditures relating to the increase of power of electricity at base stations, costs of
additional supplementary equipment for the operation of pager networks other than those specified in the
concession agreement and which have been transferred to TOT, cost of computer software, expenditures
relating to the improvement project of mobile phone service network and license fees from the joint venture
agreement between the subsidiary and TOT. The following amortisation methods are used:
- Commitment fees of long-term loans are amortised over the period of each loan agreement.
- Costs of long-term leases for base stations are amortised over the period of each lease agreement.
- Expenditures relating to the increase of power of electricity at base stations are amortised over the
remaining period of the concession agreements.
- Costs of additional supplementary equipment for the pager network, other than those specified in the
concession agreement and that have not been transferred to TOT, are amortised over a period of five
years.
- Cost of computer software is amortised over a period of ten years.
- Expenditures relating to the improvement project of mobile phone service network are amortised over
a period of five years.
- License fees are amortised over the period of concession agreement.
2.17 Foreign currencies
Transactions denominated in foreign currencies are translated into Baht at the rates of exchange ruling on
the transaction dates. Realised gains and losses on exchange are recognised as income or expense as
incurred. Monetary assets and liabilities at the balance sheet date denominated in foreign currencies are
translated into Baht at the rates of exchange ruling at that date. Unrealised gains and losses on exchange
are recognised in the income statement as incurred.
2.18 Financial instruments
Financial instruments carried on the balance sheet include cash and bank balances, investments, trade
receivables, trade creditors, leases and borrowings. The particular recognition methods adopted are
disclosed in the individual policy statements associated with each item.
The Group uses financial instruments that reduce exposure to fluctuations in foreign currency exchange and
interest rates. These instruments, which mainly comprise forward foreign currency contracts and interest
rate swap agreements, are recorded in the financial statements on the contract date. The purpose of these
instruments is to reduce risk.
Forward foreign exchange contracts protect the Group from fluctuations in exchange rates by establishing
the rate at which a foreign currency asset or liability will be settled. Forward contract transactions are
recorded as forward contracts receivable and forward contracts payable. Premiums or discounts are
amortised in the statement of income on a straight-line basis over the contract period.
2.18 Financial instruments (continued)
Interest rate swap agreements protect the Group from fluctuations in floating interest rates. Any
differential to be paid or received on an interest rate swap agreement is recognised as a component of
interest revenue or expense over the period of the agreement. Gains and losses on early termination of
interest rate swaps or on repayment of the borrowing are charged to the income statement.
Disclosures about financial instruments to which the Group is a party are provided in Note 34.
2.19 Segment reporting
The segmental reporting has been prepared based on the Group's method of internal reporting, which
desegregates business by service or product.
2.20 Earnings per share
Basic consolidated earnings per share is calculated by dividing the consolidated net earnings after
considering minority interests in subsidiaries, attributable to shareholders by the weighted average number
of ordinary shares in issue during the year.
Basic company earnings per share is calculated by dividing the Company's net earnings by the weighted
average number of ordinary shares in issue during the year.
2.21 Comparatives
Where necessary, comparative figures have been adjusted or reclassified to conform with changes in
presentation in the current year. In particular, the comparatives have been adjusted or extended to take into
account the requirements of the following revised or new accounting standards which the Group
implemented in 1999, in advance of their effective dates:
TAS 44 - Consolidated Financial Statements and Accounting for Investment in Subsidiaries
TAS 47 - Related Party Disclosures
TAS 48 - Financial Instruments: Presentation and Disclosure
In 1999, the Group implemented the new Thai Accounting Standards, namely:
TAS 32 - Property, Plant and Equipment
TAS 33 - Borrowing Costs
TAS 35 - Presentation of Financial Statements
TAS 36 - Impairment of Assets
TAS 37 - Revenue Recognition
TAS 38 - Earnings Per Share
TAS 39 - Net Profit or Loss for the Period, Fundamental Errors and Accounting Changes
There are no changes in accounting policy that affect operating income resulting from the adoption of the
above standards in these financial statements, as the Group was already following the recognition and
measurement principles in those standards.
3 Adjustments
Accounting for cost of mobile phone networks under concession agreements
The Company uses 2 systems to provide mobile phone services: a Nordic Mobile Telephone ("NMT")
analogue system and a Global System for Mobile ("GSM") digital system. The cost of this system
equipment is presented as cost of mobile phone networks under concession agreements under other assets
in the balance sheet.
Previously the Company amortised the cost of such equipment over the remaining period of the concession
agreement, commencing from the date of equipment installation, to September 2015 . On 1 July 1999, the
Company's management reviewed its accounting for the cost of such mobile phone networks and now
amortises such cost over the period the underlying systems equipment assets are expected to contribute
revenue and cash to the business. The Company's management considers that this presents more fairly the
economic substance and benefits expected to flow from use of these assets under the terms of the
concession agreement.
Therefore, the cost of mobile phone network equipment for the NMT analogue system is amortised on a
straight-line basis over a period of 10 years not exceeding year 2005, and for the GSM digital system is
amortised on a straight-line basis over a period of 10 years not exceeding the concession period.
(more)