TE TO FINANCIAL STATEMENT 1998
26 February 1999
Loans From a Foreign Company
Loans from a foreign company as at December 31, 1997 represent loans in US dollars obtained
by the Company from a foreign company under two loan agreements. Both loan agreements are
repayable in ten equal semi-annual installments commencing January 31, 1994 and April 29,
1994, respectively. Interest under the first loan agreement is payable semi-annually at the rate of
5.97% per annum, while interest rates and interest payments under the second loan agreement
are at the 6 month LIBOR plus the rate as prescribed in the said agreements. Repayments of
both loan agreements were fully made by the Company in the fourth quarter of 1998.
As at December 31, 1997, outstanding balances under the aforesaid two loan agreements
amounted to approximately Baht 79.88 million.
Other information
According to the aforesaid loan agreements made with financial institutions and foreign
companies, there are certain terms and conditions for the Company and a subsidiary to comply.
At December 31, 1998, certain outstanding loan balances comprising loan from a foreign bank
under a long-term loan agreement (" first loan agreement "), syndicated loans obtained from
foreign banks under three long-term loan agreements (" second, third and fourth loan
agreement ") and loans obtained from two finance companies under four long-term loan
agreements (" fifth, sixth, seventh and eighth loan agreement "), in the total amount of US dollar
203.14 million, and are repayable from December 1999 through September 2002. Shinawatra
Computer and Communications Public Company Limited (" SC&C "), as stipulated under the first,
fifth and sixth loan agreement, is required to have its shareholding in the Company for at least
50% of total issued shares of the Company, and as stipulated under the second, third, fourth,
seventh and eighth loan agreement, SC&C is required to have its shareholding in the Company
for at least 51% of total issued shares of the Company. Current Ratio has also been stipulated
under the fifth loan agreement obtained from a finance company at 0.75:1.On January 7, 1999 the
said finance company agreed to make an allowance in respect of such current ratio. On January 6,1999,
the Board of Directors of SC&C passed a resolution to approve the sale of 14,300,000 common shares of
the Company to Singapore Telecom International, and on the same day the Board of Directors of
the Company passed a resolution to approve the issuance of 36,000,000 common shares to sell specifically
to Singapore Telecom International. SC&C's shareholding in the Company, after the completion of exercises which
were approved by the Board of Directors of SC&C and the Company as discussed previously,
will be lower than the levels stipulated in the aforesaid loan agreements. During January 27, 1999 through
February 5, 1999, all the aforesaid foreign banks and finance companies had officially confirmed to the
Company of which the majority providing relevant loan balances amounting to approximately US$ 180.64 million,
agreed to make allowances in respect of the above requirements, while the Company agrees to repay loans
payable to the remaining parties by March 30, 1999 amounting to US$ 22.5 million. Those amounts which
have been agreed to repay by March 30, 1999 are reclassified as current portion of long-term liabilities
under current liabilities in the balance sheet.
Liabilities Under Financial Leases
The Company has entered into six financial lease agreements with a related company to obtain
vehicles for its business operations. The financial leases are irrevocable and payable monthly in
60 installments with interest at the rates ranging from 19.81 - 23.648% per annum. The said
lease agreements stipulate that the Company has the right to buy those vehicles, after fully paid
up those leases, at the price of 10% of the vehicles' costs or of the prices purchased by the lessor
from car agency.
At December 31, 1998, the Company was committed to future payments under financial leases
shown in present value, using the discount rates ranging from 19.81 - 23.648% per annum, as
follows:
Year Amount (Baht)
1999 876,049.45
2000 1,082,576.51
2001 920,364.54
Total 2,878,990.50
Payment commitments as of December 31, 1999 are included in current portion of long-term
liabilities as shown in the schedule of long-term liabilities.
NOTE 19 - OTHER LIABILITIES
Other liabilities at December 31, comprise:
Million Baht
Consolidated Company's Separate
Balance Sheets Balance Sheets
1998 1997 1998 1997
Deposits received from customers
- Related parties (Note 3) 129.27 - 427.58 -
- Other customers 2,936.96 3,270.29 2,872.83 3,171.10
3,066.23 3,270.29 3,300.41 3,171.10
Excess of book value of investment
in subsidiary over cost (Note 4) 21.99 - - -
Total 3,088.22 3,270.29 3,300.41 3,171.10
NOTE 20 - OTHER INCOME
Other income for the years ended December 31, comprise:
Million Baht
Consolidated Company's Separate
Statements of Income Statements of Income
1998 1997 1998 1997
Interest income 440.78 340.75 370.86 289.16
Cash discount received from suppliers
and service providers 58.64 29.11 58.64 29.11
Others 61.90 31.31 53.16 8.30
Total 561.32 401.17 482.66 326.57
NOTE 21 - CAPITALIZATION OF THE BORROWING COSTS
The Company and a subsidiary do not capitalize interest incurred relating to the acquisition and
installation of assets to costs of tools, equipment and other assets for the operations of the
900-MHZ CELLULAR TELEPHONE SYSTEM and the DIGITAL DISPLAY PAGING SYSTEM due to the installation
periods of most assets are short. In addition, the relevant borrowing costs which should be
capitalized to costs of those tools, equipment and other assets transferred to the Telephone
Organization of Thailand are not significant. No capitalization of the borrowing costs
was made to costs of those assets which need not to be transferred to the Telephone
Organization of Thailand as they are mostly funded by working capital derived from operations.
NOTE 22 - DIRECTORS' REMUNERATION
Directors' remuneration represents meeting fees and gratuities as approved by the shareholders
of the Company and its subsidiary in their Annual General Meetings.
NOTE 23 - OTHER EXPENSES
Other expenses for the years ended December 31, comprise:
Million Baht
Consolidated Company's Separate
Statements of Income Statements of Income
1998 1997 1998 1997
Amortzation of goodwill (Note 4) 36.60 36.60 - -
Provision for decline in values of
inventories (Notes 4 & 9) 5.03 25.80 - -
Provision for loss on obsolete equipment
(Notes 4 & 12) - 7.19 - -
Losses from written off current assets 13.67 10.19 1.96 8.80
Others 0.98 - - -
Total 56.28 79.78 1.96 8.80
NOTE 24 - INCOME TAX
Income tax for the years ended December 31, are summarized as follows:
Million Baht
Consolidated Company's Separate
Statements of Income Statements of Income
1998 1997 1998 1997
Income tax before considering adjustment
of net effect derived from the effect of
change in exchange rate system 1,584.98 1,797.82 1,450.31 1,665.87
Income tax effect on adjustment derived
from the effect of change in
exchange rate system - (531.34) - (525.65)
Income tax for current year 1,584.98 1,266.48 1,450.31 1,140.22
NOTE 25 - FOREIGN CURRENCY RISK MANAGEMENT
The Company and its subsidiaries, in terms of approved policy limit of Shinawatra Computer and
Communications Group, enter into various types of foreign exchange contracts to hedge their
transaction risk both in short-term and long-term foreign currency exposures. Short-term foreign
currency exposures are related to trade import, short-term foreign borrowings and interest flows
on long-term foreign borrowings. Long-term foreign currency exposure is related to long-term
foreign borrowings. The currency risks of the Company and its subsidiaries occur in various
currency combinations, but mostly in the United States dollars, due to the fact that the Company
and its subsidiary involves in transactions with different countries.
The Company and its subsidiaries hedging policy is to hedge currency risk mostly based on their
net exposure and the structure of their revenues. The Company and its subsidiaries focus more
on hedging when their revenues are on local currency base whereas it will do less when their
revenues are on foreign currency base due to the natural hedge phenomenon. The senior
executives in Group Finance meet on a monthly basis to analyze currency exposures and
re-evaluate forex management strategies against revised currency forecasts.
NOTE 26 - CHANGE IN EXCHANGE RATE SYSTEM
On July 2, 1997, the Ministry of Finance issued its notification, dated July 2, 1997, to change the
exchange rate system to the managed float system. The Shinawatra Computer and
Communications Group has its policy to recognize all exchange gains or losses derived from the
change in exchange rate system incurred during the reporting period as income or expense in the
statements of income.
As at December 31, 1998, the Company and its subsidiaries have significant outstanding assets
and liabilities in foreign currencies as follows:
Million
Consolidated Company's Separate
Balance Sheets Balance Sheets
Assets by type of currency
US dollar 43.94 43.93
Liabilities by type of currencies
US dollar 356.38 346.85
Deutschmark 15.52 15.51
Japanese yen 490.95 490.95
Norway krone 1.57 1.57
From the foreign currency liabilities as shown above, periods of their settlement are categorised
as follows:
Million
Consolidated Company's Separate
Financial Statements Financial Statements
Payment periods
Within December 31, 1999
US dollar 230.59 221.06
Deutschmark 15.52 15.51
Japanese yen 490.95 490.95
Norway krone 1.57 1.57
After December 31, 1999
US dollar 125.79 125.79
Foreign currency assets as shown above represent foreign currency deposits with foreign banks
and receivables from network operators, while foreign currency liabilities represent short-term
loans, long-term loans and related accrued interest expense, notes payable to a foreign supplier
and foreign trade accounts payable. Long-term loans and related accrued interest in US dollars
are repayable and payable in accordance with conditions in loan agreements as described in
Note 18, while short-term loans, foreign notes payable to foreign supplier and foreign trade
accounts payable are payable within December 31, 1999.
From the foreign currency liabilities as shown above, a total amount of US$ 191.97 million in the
book of the Company and its subsidiaries have been hedged against the risk of currency losses
on future repayments and payments.
Net effect derived from the change in exchange rate system as shown in the statements of
income for the year ended December 31, 1997 is calculated based on the guideline of the
Institute of Certified Accountants and Auditors of Thailand.
Effects derived from the change in exchange rates, incurred between January 1, 1999 and
February 5, 1999, to the financial position and results of operations of the Company and its
subsidiaries based on their outstanding unhedged foreign currency assets and liabilities as at
December 31, 1998 are not significant.
NOTE 27 - APPROPRIATION OF EARNINGS OF ADVANCED INFO SERVICE PUBLIC COMPANY
LIMITED
The shareholders of the Company at the Annual General Meeting held on April 25, 1997 approved
the interim dividend and legal reserve appropriated during 1996 of Baht 702 million and Baht
89.50 million, respectively. Additional dividend and legal reserve for 1996 of Baht 702 million and
Baht 88.70 million, respectively, were also approved by such meeting.
On August 11, 1997, the Board of Directors of the Company approved the interim dividend for
1997 in the amount of Baht 702 million.
The shareholders of the Company at the Extraordinary Meeting held on October 16, 1997
approved the interim dividend for 1997 in the amount of Baht 702 million.
The shareholders of the Company at the Annual General Meeting held on April 29, 1998 approved
the interim dividend during 1997 of Baht 702 million. Additional dividend and legal reserve for
1997 of Baht 257.40 million and Baht 15.30 million, respectively, were also approved by such
meeting.
NOTE 28 - LEGAL RESERVE
Legal reserve of the Company was established in accordance with the provision of the Public
Limited Company Act B.E. 2535, which requires the appropriation as legal reserve of at least 5%
of net income each year until the reserve reaches 10% of the authorized share capital. This
reserve is not available for dividend distribution.
NOTE 29 - PROVIDENT FUND
The provident fund of the Company and its subsidiaries complies with the Provident Fund Act B.E.
2530. The fund is independently maintained and therefore does not appear in the balance
sheets.
(More)