TE TO FINANCIAL STATEMENT Q1/1998
18 May 1998
NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Method of Revenue and Cost of Revenue Recognition
- The Company and its subsidiary recognize income from mobile phone
and pager services when said services are rendered to customers.
All service costs incurred during the period are treated as period
cost.
- The subsidiary recognizes sale and cost of sale when merchandise is
delivered to customer.
- Revenue from equipment rental is recognized over the period of and
at the rate prescribed in each agreement.
Accounts and Notes Receivable
The Company and its subsidiary provide allowance for doubtful
accounts which is equivalent to the estimated collection losses.
The estimated losses are based on collection experience and the
management estimates.
Inventories
Inventories are valued at the lower of cost or net realizable value.
Cost of inventories is determined on the moving average method. In
considering the realizable value, due allowance is made for all
obsolete and slow-moving items.
Investments
Method of recording of Investments in the Company's separate
financial statements
Investments in the subsidiary company is recorded by using the
equity method of accounting, while investments in share capital of
companies, which are not subsidiaries or associates, are recorded
by using the cost method and less adjustments relating to the
decline in values of investments.
The excess of the cost of investment in the subsidiary company over
its book value at the date near the acquisition is included in
investments, and is amortized by the straight-line method over a
period of 15 years.
The proportionate share in net income of the subsidiary company for
the three month periods ended March 31, 1998 and 1997, after
eliminating all significant gains or losses deriving from
intercompany transactions incurred by the Company and its
subsidiary, and less amortization of the excess of the cost of
investment in the subsidiary company over its book value at the
date near the acquisition, are shown as net result of investment in
the subsidiary company in the statements of income.
The recording of investment in the subsidiary company by using the
equity method has been made for the purpose of reflecting the
status of and return on investment in the said company. The Company,
therefore, does not take into consideration the net result of
investment in the subsidiary company for the three month periods
ended March 31, 1998 and 1997 in the income tax computation for
such periods.
Method of recording of Investments in the consolidated financial
statements
Investment in share capital of companies, which are not
subsidiaries or associates, are recorded by using the cost method
and less adjustments relating to the decline in values of
investments.
Property and Equipment
Property and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization are
computed by the straight-line method based on the estimated useful
lives of assets of 1 - 20 years. In considering the recoverability
of equipment, due allowance is made for all obsolete equipment
items.
Depreciation and amortization for the three month periods ended
March 31, are summarized as follows:
Million Baht
1998 1997
Recorded in the consolidated statements
of income 108.84 47.48
Recorded in the Company's separate statements
of income 92.76 38.61
The Company has entered into a number of financial lease agreements
to obtain vehicles for its business operations. For the financial
reporting purpose, vehicle under each financial lease and its
related obligation are recorded at the discounted minimum lease
amount, using the discount rate as prescribed in each lease
agreement, or the fair market value at the date of each agreement,
whichever is lower. Depreciation of vehicles under financial leases
is computed by the straight-line method based on the estimated
useful lives of vehicles of 5 years. Depreciation of vehicles under
financial leases for the three month periods ended March 31, 1998
and 1997, amounting to approximately Baht 0.24 million and Baht
0.25 million, respectively, are included in the total depreciation
and amortization for the three month periods ended March 31, 1998
and 1997 as disclosed in the preceding paragraph.
Goodwill
Goodwill in the consolidated financial statements represents the
excess of the cost of investment in shares of a subsidiary company
over its book value at the date near the acquisition. Goodwill is
amortized by the straight-line method over a period of 15 years.
Amortization of goodwill for the three month periods ended March 31,
1998 and 1997 amount to approximately Baht 9.15 million each
period.
Costs of Mobile Phone and Pager Networks Under Concession Agreements
Costs of mobile phone and pager networks under concession
agreements represent costs of certain equipment and other assets
which have been transferred and/or have to be transferred to the
Telephone Organization of Thailand. Costs of certain equipment and
other assets which have been transferred and/or ready to be
transferred to the Telephone Organization of Thailand are amortized
over the remaining period of each agreement until September 30,
2015 for Advanced Info Service Public Company Limited, and until
June 11, 2005 for Shinawatra Paging Company Limited.
Amortization of costs of mobile phone and pager networks under
concession agreements for the three month periods ended March 31,
are summarized as follows:
Million Baht
1998 1997
Recorded in the consolidated statements
of income 349.34 223.81
Recorded in the Company's
separate statements of income 320.41 199.11
Deferred Charges
Deferred charges represent expenditure relating to the increase of
share capital, commitment fees of long-term loans, costs of
long-term leases for spaces for base stations, expenditure relating
to the increase of power of electricity at base station, cost of
additional supplementary equipment for the operation of pager
network other than those specified in the concession agreement and
have been transferred to the Telephone Organization of Thailand,
and cost of computer software. The following amortization methods
are used:
- Expenditure relating to the increase of share capital is amortized
over a period of five years.
- Commitment fees of long-term loans are amortized over the period of
each loan agreement.
- Costs of long-term leases for spaces for base stations are amortized
over the period of each lease agreement.
- Expenditure relating to the increase of power of electricity at base
stations are amortized over the remaining period of concession
agreement.
- Cost of additional supplementary equipment for the pager network
other than those specified in the concession agreement and have been
transferred to the Telephone Organization of Thailand are amortized
over a period of five years.
- Cost of computer software are amortized over a period of ten years.
Amortization of deferred charges for the three month periods ended
March 31, are summarized as follows:
Million Baht
1998 1997
Recorded in the consolidated statements
of income 20.38 7.48
Recorded in the Company's separate
statements of income 20.37 7.48
Foreign Currency Transactions
Foreign currency transactions are recorded in baht at the rates of
exchange ruling on the transaction dates. Outstanding assets and
liabilities in foreign currencies at the balance sheet date are
translated into baht at the exchange rates ruling on that date.
Translation gain or loss is included as revenue or expense in the
statements of income. Assets, liabilities and transactions in foreign
currencies, covered under forward exchange contracts, are recorded and
reflected in the financial statements in accordance with the US
Financial Accounting Standard No. 52.
Earnings Per Share
Earnings per share is computed by using the following methods:
- Earnings per share in the consolidated financial statements for the
three month periods ended March 31, 1998 and 1997 are computed by
dividing consolidated net income for each period, after considering
minority interests in subsidiary, by the number of common shares
outstanding at the end of each period.
- Earnings per share in the Company's separate financial statements
for the three month periods ended March 31, 1998 and 1997 are
computed by dividing net income for each period by the number of
common shares outstanding at the end of each period.
NOTE 5 - SEGMENT INFORMATION
The business operations of the Company and its subsidiary, as
reflected in the consolidated financial statements, are classified
into four major segments; the operations of a 900-MHz CELLULAR
TELEPHONE SYSTEM network; the operations of a DIGITAL DISPLAY PAGING
SYSTEM network; pagers rental; and the trading of pagers.
Financial information by business segment for the three month periods
ended March 31, 1998 and 1997 are shown as follows:
Million Baht
1998 1997
Service Income
Mobile phone service 3,781.71 3,026.49
Pager service 356.90 371.49
Pager rental income 2.62 -
Adjustments of intercompany transactions (0.68) (0.61)
Total 4,140.55 3,397.37
Revenues from Sales
Sales of pagers 59.74 -
Total Revenues from Services and Sales
Mobile phone service 3,781.71 3,026.49
Pager service 356.90 371.49
Pager rental income 2.62 -
Sales of pagers 59.74 -
Adjustments of intercompany transactions (0.68) (0.61)
Total 4,200.29 3,397.37
Million Baht
1998 1997
Operating Profit (Loss)
Mobile phone service 1,204.39 1,313.79
Pager service 120.49 51.07
Pager rental income (5.20) -
Sales of pagers (7.89) -
Adjustments of intercompany transactions - -
Total 1,311.79 1,364.86
Gain on exchange 1,436.57 -
Other income 171.26 62.29
Interest expense (326.67) (52.69)
Directors' remuneration (1.00) (1.37)
Other expenses (11.11) (14.24)
Net income before income tax 2,580.84 1,358.85
Income tax (812.97) (436.43)
Net income before considering
minority interests in subsidiary 1,767.87 922.42
Less Share of net income of subsidiary
to minority interests 26.74 14.04
Net income 1,741.13 908.38
Classifications of assets by business segment as at March 31,
Property and Equipment - net
Segment-Mobile phone service 1,625.58 718.06
Segment-Pager service 71.82 92.81
Segment- Pagers rental 48.38 -
Segment-Sales of pagers 20.76 -
Adjustments of intercompany transactions (0.05) (0.05)
Total 1,766.49 810.82
Million Baht
1998 1997
Other Assets
Net book value of equipment and other
assets which have been or have to be
transferred to the Telephone Organization
of Thailand Mobile phone service 24,582.86 15,861.70
Pager service 836.14 814.35
Other assets 10,635.90 6,428.09
Adjustments of intercompany transactions - -
Total 36,054.90 23,104.14
Total Assets 37,821.39 23,914.96
Operating profit (loss) by each segment represents revenue by each
segment less the related cost of revenue and selling and
administrative expenses. There is no intertransaction among those
segments.
Property and equipment by segment are those assets used in the
operations of each segment. Other assets comprise: cash in hand and at
banks, short-term investments, accounts and notes receivable,
short-term loans and advances to related parties, inventories, other
current assets, investments, costs of mobile phone and pager networks,
deferred charges, goodwill and others.
(More)