Submission of Financial Statement for the ended 1997
02 March 1998
Re : Submission of Financial Statement for the year ended 1997
Enclosure : 1. Audited financial statements for the year ended of 1996 and
1997 ended December 31, 1997 and 1996
2. Summary of financial status and operation
Advanced Info Service Plc. would like to submit its audited financial
statement as at December 31, 1997 and 1996 along with the summary of
financial status and operation. Additionally, the decrease of net profit
from the same period of 1996 by more than 20% was due to the fact that the
company had recorded the total loss from Foreign Exchange totaling Baht
1,240 Million netting of the corporate tax totaling Baht 526 million.
However,if the company did not included total loss from the said Foreign
Exchange, the net profit will be increased totaling Baht 225 Million from
1996.
Summary of Financial Statement
Advanced Info Service Plc. and Subsidiary
Balance Sheets
As at December 31, 1997 and 1996 (Amounts in Thousand Baht)
Consolidated Companys Separate
1997 1996 1997 1996
Total Current Assets 9,158,863 4,950,585 8,404,597 4,087,623
Total Assets 35,328,478 21,776,013 33,976,104 20,380,159
Total Current Liabilities 12,518,123 6,294,334 11,554,291 5,983,516
Total Shareholders Equity 11,666,364 10,547,286 11,666,364 10,547,286
Statement of Income
Ended December 30, 1997 and 1996 (Amounts in Thousand Baht)
Consolidated Companys Separate
1997 1996 1997 1996
Revenues from services and
equipment rental 14,908,003 12,720,893 - -
Service income - - 13,433,720 11,375,205
Sales 258,027 - - -
Net result of investments in
subsidiary and associated
companies - - 87,834 50,141
Other income 409,047 594,511 338,994 482,418
Cost of services and equipment
rental 5,945,145 4,873,387 - -
Cost of services - - 5,671,295 4,565,877
Cost of sales 238,334 - - -
Selling and administrative
expenses 3,097,121 2,823,566 2,264,966 1,951,526
Interest expense 572,165 253,079 501,579 197,855
Directors remuneration 2,480 2,020 2,020 1,960
Other expenses 76,186 77,649 5,213 41,352
Income tax (1,797,825) (1,664,593) (1,665,875) (1,585,910)
Net income before adjustment
of net effect derived from
the change in exchange
rate system 3,845,821 3,621,110 3,749,599 3,563,284
Adjustment of net effect
derived from the change in
exchange rate system (1,239,788) - (1,226,520) -
Less share of net income of
subsidiary to minority
interests 82,955 57,826 - -
Net income 2,523,078 3,563,284 2,523,078 3,563,284
Earnings per share (Baht) 10.78 15.23 10.78 15.23