SUBMISSION OF THE 2ND QUARTER 1997 FIANACIAL STATEMENT
13 August 1997
Re: Submission of the 2nd Quarter 1997 Financial Statements
Advanced Info Service Plc.
Enclosure: 1. Unaudited interim Financial Statement as of Quarter
2/1997 ended June 30, 1997 and 1996.
2. Summary of Financial Status and Operation
Advanced Info Service Plc. would like to submit it's Unaudited interim
financial statement as of quarter 2/1997 ended June 30, 1997 and 1996 and
the summary of financial status and operation.
Summary of Financial Statement
Advanced Info Service Public Company Limited
(Unaudited)
Balance Sheets
As at June 30, 1997 and 1996
(Amounts in thousand Baht)
1997 1996
Total Current Assets 3,928,560 6,766,654
Total Assets 23,780,706 19,789,537
Total Current Liabilities 6,992,130 7,109,400
Total Shareholders Equity 11,681,637 9,470,735
Statements of Income
(Amounts in thousand Baht)
Three Months Six Months
Ended June 30 Ended June 30
1997 1996 1997 1996
Service income 3,224,190 2,838,841 6,250,681 5,593,825
Net result of investment in
subsidiary company 20,744 11,662 32,650 16,563
Other income 51,089 161,128 95,207 315,685
Cost of services 1,295,714 1,207,700 2,505,466 2,363,796
Selling and administrative
expenses 596,124 455,444 1,104,571 841,364
Interest expense 65,206 54,543 102,961 119,426
Directors remuneration 840 2,080 2,200 2,680
Other expenses 1,500 10,178 1,500 19,728
Income tax (408,667) (395,450) (825,489) (794,346)
Net income 927,972 886,236 1,836,351 1,784,733
Earning per share (Baht) 3.97 3.79 7.85 7.63
Summary of Financial Statement
Advanced Info Service Public Company Limited and Subsidiary
(Unaudited)
Consolidated Balance Sheets
As at June 30, 1997 and 1996
(Amounts in thousand Bath)
1997 1996
Total Current Assets 4,639,924 7,763,225
Total Assets 25,150,516 21,359,388
Total Current Liabilities 7,308,791 7,605,930
Total Shareholders Equity 11,681,637 9,470,735
Consolidated Statements of Income
(Amounts in thousand Baht)
Three Month Six Month
Ended June 30 Ended June 30
1997 1996 1997 1996
Service income 3,589,738 3,169,312 6,987,109 6,218,124
Sales 83,021 - 83,021 -
Other income 64,417 186,934 126,707 366,938
Cost of services 1,368,833 1,288,032 2,662,134 2,492,956
Cost of Sales 79,773 - 79,773 -
Selling and administrative
expenses 801,397 663,213 1,545,706 1,266,633
Interest expense 82,890 68,359 135,583 144,608
Directors remuneration 840 2,080 2,200 2,680
Other expenses 13,950 19,625 23,100 38,325
Income tax (441,593) (414,827) (878,024) (831,886)
Less share of net income of
subsidiary to minority
interests 19,928 13,874 33,966 23,241
Net income 927,972 886,236 1,836,351 1,784,733
Earning per share (Baht) 3.97 3.79 7.85 7.63