TE TO FINANCIAL STATEMENT QUARTER 1/1999
14 พฤษภาคม 2542
Syndicated Loans From Foreign Banks
Syndicated loans from foreign banks as at March 31, 1998 represent loans in US dollars under four
loan agreements. Loan under the first agreement represents loan obtained by a subsidiary from
eight banks and are repayable in a lump sum on September 5, 1998, while interest rate and interest
payments under the said loan agreement are to be mutually agreed with the lenders at the 1 month
SIBOR or 3 month SIBOR or 6 month SIBOR plus the rate as prescribed in the said agreement.
Repayment of the first agreement was fully made by the subsidiary in the third quarter of 1998.
Loan under the second agreement obtained by the Company from fourteen banks and are
repayable in five equal semi-annual installments commencing April 9, 1998, while interest rate and
interest payments under the said loan agreement are to be mutually agreed with the lenders at the 1
month LIBOR or 3 month LIBOR or 6 month LIBOR plus the rate as prescribed in the said
agreement. Loans under the third agreement and fourth agreement are obtained by the Company
from twelve banks and three banks, respectively. Both loan agreements are repayable in four equal
semi-annual installments commencing March 30, 1999 and April 2, 1999, respectively. Interest
rates and interest payments under both loan agreements are to be mutually agreed with the lenders
at the 3 month LIBOR or 6 month LIBOR plus the rate as prescribed in both loan agreements.
Repayments of the second and fourth agreement were fully made by the Company in the first
quarter of 1999.
Syndicated loans from foreign banks as at March 31, 1999 represent loan in US dollars under a loan
agreement obtained by the Company from the same lender and under the same third loan
agreement as at March 31, 1998.
As at March 31, 1999 and 1998 outstanding loan balances under syndicated loan agreements in the
consolidated balance sheets amounted to approximately Baht 1,998.22 million and Baht 8,363.27
million, respectively. As at March 31, 1999 and 1998 outstanding loan balances under syndicated
loan agreements in the Company's separate balance sheets amounted to approximately Baht
1,998.22 million and Baht 7,347.17 million, respectively.
Loans From Foreign Finance Companies
Loans from foreign finance companies as at March 31, 1998 represent loans in US dollars obtained
by the Company from two finance companies under seven loan agreements. Loans obtained from
the first finance company comprise six loan agreements. Loans under the first and second
agreement are repayable in fifteen equal semi-annual installments commencing March 15, 1993 and
June 23, 1993, respectively. Interest under the said two loan agreements are payable semi-annually
at the rates ranging from 6.78% - 7.40% per annum. Loan under the third agreement is repayable in
four equal semi-annual installments commencing January 15, 1997. Interest rate and interest
payments are at the 6 month LIBOR plus the rates as prescribed in the said agreement.
Repayment of the third agreement was fully made by the Company in the third quarter of 1998.
Loan under the fourth agreement is repayable in ten equal semi-annual installments commencing
July 15, 1996. Interest under the said loan agreement is payable semi-annually at the rate of 6.88%
per annum. Loan under the fifth agreement is repayable in nine equal semi-annual installments
commencing January 15, 1997. Interest under the said loan agreement is payable semi-annually at
the rate of 6.10% per annum. On June 22, 1998, the Company and the said finance company
mutually agreed to change the interest rate prescribed in the said loan agreement to be 6.32% per
annum. Loan under the sixth agreement is repayable in six equal semi-annual installments
commencing September 15, 1999, while interest rate and interest payments under the said loan
agreement are at the 6 month LIBOR plus the rate as prescribed in the said agreement. Loan under
the seventh agreement represents loan in US dollars obtained from the second finance company
and is repayable in six equal semi-annual installments commencing March 15, 2000. Interest rate
and interest payments are at the 6 month LIBOR.
Loans from foreign finance companies as at March 31, 1999 represent loans obtained by the
Company from three finance companies under seven loan agreements. Loans in US dollars under
first five loan agreements obtained from the first finance company represent the remaining loan
balances under the first six loan agreements as at March 31, 1998. Loan under the sixth agreement
represents additional loan in US dollars obtained from the second finance company represents the
same loan under the same seventh loan agreement as at March 31, 1998. Loan under the seventh
agreement represents loan in US dollars equivalent Deutschmark obtained from the third finance
company and is repayable in ten equal semi-annual installments commencing March 31, 2000.
Interest rate and interest payments are at the 6 month LIBOR plus the rate as prescribed in the said
agreement.
As at March 31, 1999 and 1998, outstanding loan balances obtained from those three finance
companies amounted to approximately Baht 2,230.32 million and Baht 1,427.05 million, respectively.
Loans From a Foreign Company
Loans from a foreign company as at March 31, 1998 represent loans in US dollars obtained by the
Company from a foreign company under two loan agreements. Both loan agreements are
repayable in ten equal semi-annual installments commencing January 31, 1994 and April 29, 1994,
respectively. Interest under the first loan agreement is payable semi-annually at the rate of 5.97%
per annum, while interest rates and interest payments under the second loan agreement are at the 6
month LIBOR plus the rate as prescribed in the said agreements. Repayments of both loan
agreements were fully made by the Company in the fourth quarter of 1998.
As at March 31, 1998, outstanding balances under the aforesaid two loan agreements amounted to
approximately Baht 45.03 million.
Other information
According to the aforesaid loan agreements made with financial institutions and foreign companies,
there are certain terms and conditions for the Company and a subsidiary to comply.
Liabilities Under Financial Leases
The Company has entered into six financial lease agreements with a related company to obtain
vehicles for its business operations. The financial leases are irrevocable and payable monthly in 60
installments with interest at the rates ranging from 19.81 - 23.648% per annum. The said lease
agreements stipulate that the Company has the right to buy those vehicles, after fully paid up those
leases, at the price of 10% of the vehicles' costs or of the prices purchased by the lessor from car
agency.
At March 31, 1999, the Company was committed to future payments under financial leases shown in
present value, using the discount rates ranging from 19.81 - 23.648% per annum, as follows:
Date Amount (Baht)
March 31, 2000 923,632.56
March 31, 2001 1,141,460.66
December 31, 2001 611,937.63
Total 2,677,030.85
Payment commitments as of March 31, 2000 are included in current portion of long-term liabilities as
shown in the schedule of long-term liabilities.
NOTE 19 - OTHER LIABILITIES
Other liabilities at March 31, comprise:
Million Baht
Consolidated Company's Separate
Balance Sheets Balance Sheets
1999 1998 1999 1998
Deposits received from customers
- Related parties (Note 3) 129.27 76.29 460.07 76.29
- Other customers 2,982.08 3,144.05 2,928.79 3,048.51
3,111.35 3,220.34 3,388.86 3,124.80
Excess of book value of investment
in subsidiary over cost (Note 4) 20.89 - - -
Total 3,132.24 3,220.34 3,388.86 3,124.80
NOTE 20 - OTHER INCOME
Other income for the three-month periods ended March 31, comprise:
Million Baht
Consolidated Company's Separate
Statements of Income Statements of Income
1999 1998 1999 1998
Interest income 71.98 72.50 64.97 54.52
Interest income derived from held-to-maturily
securities 5.51 71.01 5.51 71.01
Cash discount received from suppliers
and service providers 21.11 7.26 21.11 7.26
Others 31.59 20.49 19.11 19.49
Total 130.19 171.26 110.70 152.28
NOTE 21 - DIRECTORS' REMUNERATION
Directors' remuneration represents meeting fees and gratuities as approved by the shareholders of
the Company and its subsidiary in their Annual General Meetings.
NOTE 22 - OTHER EXPENSES
Other expenses for the three-month periods ended March 31, comprise:
Million Baht
Consolidated Company's Separate
Statements of Income Statements of Income
1999 1998 1999 1998
Amortization of goodwill (Note 4) 14.80 9.15 - -
Provision for obsolete inventories (Notes 4) 86.26 - - -
Others 0.61 1.96 - 1.96
Total 101.67 11.11 - 1.96
NOTE 23 - FOREIGN CURRENCY RISK MANAGEMENT
The Company and its subsidiaries enter into various types of foreign exchange contracts to hedge
their transaction risk both in short-term and long-term foreign currency exposures. Short-term
foreign currency exposures are related to trade import, short-term foreign borrowings and interest
flows on long-term foreign borrowings. Long-term foreign currency exposure is related to long-term
foreign borrowings. The currency risks of the Company and its subsidiaries occur in various
currency combinations, but mostly in the United States dollars, due to the fact that the Company and
its subsidiaries involves in transactions with different countries.
The Company and its subsidiaries hedging policy is to hedge currency risk mostly based on their net
exposure and the structure of their revenues. The Company and its subsidiaries focus more on
hedging when their revenues are on local currency base whereas it will do less when their revenues
are on foreign currency base due to the natural hedge phenomenon. The senior executives meet
on a monthly basis to analyze currency exposures and re-evaluate forex management strategies
against revised currency forecasts.
NOTE 24 - OUTSTANDING FOREIGN CURRENCY ASSETS AND LIABILITIES
As at March 31, 1999, the Company and its subsidiaries had significant outstanding assets and
liabilities in foreign currencies as follows:
Million
Consolidated Company's Separate
Balance Sheets Balance Sheets
Assets by type of currency
US dollar 50.25 50.25
Liabilities by type of currencies
US dollar 218.58 208.46
Deutschmark 16.90 16.89
Japanese yen 306.41 306.41
Norway krone 2.22 2.22
From the foreign currency liabilities as shown above, periods of their settlement are categorised as
follows:
Million
Consolidated Company's Separate
Financial Statements Financial Statements
Payment periods
Within March 31, 2000
US dollar 155.96 145.84
Deutschmark 16.90 16.89
Japanese yen 306.41 306.41
Norway krone 2.22 2.22
After March 31, 2000
US dollar 62.62 62.62
Foreign currency assets as shown above represent foreign currency deposits with foreign banks and
receivables from network operators, while foreign currency liabilities represent short-term loans,
long-term loans and related accrued interest expense, notes payable to a foreign supplier, foreign
trade accounts payable and liabilities under trust receipts. Long-term loans and related accrued
interest in US dollars are repayable and payable in accordance with conditions in loan agreements
as described in Note 18, while short-term loans, foreign notes payable to foreign supplier and
foreign trade accounts payable are payable within March 31, 2000.
From the foreign currency liabilities as shown above, a total amount of US$ 87.81 million in the book
of the Company and its subsidiary have been hedged against the risk of currency losses on future
repayments and payments.
Effects derived from the change in exchange rates, incurred between April 1, 1999 and April 26,
1999, to the financial position and results of operations of the Company and its subsidiaries based
on their outstanding unhedged foreign currency assets and liabilities as at March 31, 1999 are not
significant.
NOTE 25 - CHANGE IN SHARE CAPITAL OF ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED
On February 10, 1999, the Extraordinary Shareholders' Meeting of Advanced Info Service Public
Company Limited passed a resolution to approve the issuance of 36,000,000 new common shares
to sell specifically to Singapore Telecom International group at Baht 230 per share. The issuance of
the said new shares was registered with the Ministry of Commerce on February 19, 1999.
NOTE 26 - LEGAL RESERVE
Legal reserve of the Company was established in accordance with the provision of the Public
Limited Company Act B.E. 2535, which requires the appropriation as legal reserve of at least 5% of
net income each year until the reserve reaches 10% of the authorized share capital. This reserve is
not available for dividend distribution.
NOTE 27 - PROVIDENT FUND
The provident fund of the Company and its subsidiaries complies with the Provident Fund Act B.E.
2530. The fund is independently maintained and therefore does not appear in the balance sheets.
(More)